ADG.VN
Clever Group Corp
Price:  
8.59 
VND
Volume:  
1,000.00
Viet Nam | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADG.VN DCF Valuation - Growth Exit 5Y

-11.6%
Upside

What is the DCF valuation of ADG.VN??

The Discounted Cash Flow (DCF) valuation of Clever Group Corp (ADG.VN) is 7.60 VND. With the latest stock price at 8.59 VND, the upside of Clever Group Corp based on DCF is -11.6%.

Is ADG.VN a buy or a sell?

Based on the latest price of 8.59 VND and our DCF valuation, Clever Group Corp (ADG.VN) is a sell. selling ADG.VN stocks now will result in a potential gain of 11.6%.

Range Selected
WACC / Discount Rate 8.2% - 10.9% 9.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 5.81 - 11.00 7.60
Upside -32.4% - 28.1% -11.6%
8.59 VND
Stock Price
7.60 VND
Fair Price