The Discounted Cash Flow (DCF) valuation of Adhunik Industries Ltd (ADHUNIKIND.NS) is 40.05 INR. With the latest stock price at 28.60 INR, the upside of Adhunik Industries Ltd based on DCF is 40.0%.
Based on the latest price of 28.60 INR and our DCF valuation, Adhunik Industries Ltd (ADHUNIKIND.NS) is a buy. buying ADHUNIKIND.NS stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.6% | 13.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.67 - 51.48 | 40.05 |
| Upside | 14.2% - 80.0% | 40.0% |