ADI
Analog Devices Inc
Price:  
211.93 
USD
Volume:  
9,136,461.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADI DCF Valuation - Growth Exit 5Y

-63.3%
Upside

What is the DCF valuation of ADI??

The Discounted Cash Flow (DCF) valuation of Analog Devices Inc (ADI) is 77.74 USD. With the latest stock price at 211.93 USD, the upside of Analog Devices Inc based on DCF is -63.3%.

Is ADI a buy or a sell?

Based on the latest price of 211.93 USD and our DCF valuation, Analog Devices Inc (ADI) is a sell. selling ADI stocks now will result in a potential gain of 63.3%.

Range Selected
WACC / Discount Rate 8.4% - 11.0% 9.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 54.61 - 131.41 77.74
Upside -74.2% - -38.0% -63.3%
211.93 USD
Stock Price
77.74 USD
Fair Price