ADI
Analog Devices Inc
Price:  
237.72 
USD
Volume:  
2,057,258.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADI DCF Valuation - Growth Exit 5Y

-40.3%
Upside

The Discounted Cash Flow (DCF) valuation of Analog Devices Inc (ADI) is 141.94 USD. With the latest stock price at 237.72 USD, the upside of Analog Devices Inc based on DCF is -40.3%.

Range Selected
WACC / Discount Rate 8.5% - 11.1% 9.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 102.48 - 231.28 141.94
Upside -56.9% - -2.7% -40.3%
237.72 USD
Stock Price
141.94 USD
Fair Price