ADI
Analog Devices Inc
Price:  
226.43 
USD
Volume:  
4,295,759.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADI Fair Value

-57.24 %
Upside

As of 2024-07-27, the Fair Value of Analog Devices Inc (ADI) is 96.82 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 226.43 USD, the upside of Analog Devices Inc is -57.24%.

226.43 USD
Stock Price
96.82 USD
Fair Price
FAIR VALUE CALCULATION

ADI Fair Value

Peter Lynch's formula is:

ADI Fair Value
= Earnings Growth Rate x TTM EPS
ADI Fair Value
= 22.45 x 4.31
ADI Fair Value
= 96.82

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-11-02 2020-10-31 2021-10-30 2022-10-29 2023-10-28 5Y Avg
Net income 1,363.00 1,221.00 1,390.00 2,749.00 3,315.00 2,007.60
YoY growth -9.56% -10.42% 13.84% 97.77% 20.59% 22.45%

ADI Fair Value - Key Data

Market Cap (mil) 112,359.09
P/E 52.49x
Forward P/E 30.50x
EPS 4.31
Avg earnings growth rate 22.45%
TTM earnings 2,140.40