ADI
Analog Devices Inc
Price:  
211.93 
USD
Volume:  
9,136,461.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADI Fair Value

-78.84 %
Upside

What is the fair value of ADI?

As of 2025-05-23, the Fair Value of Analog Devices Inc (ADI) is 44.84 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 211.93 USD, the upside of Analog Devices Inc is -78.84%.

Is ADI a good investment?

With the market price of 211.93 USD and our fair value calculation, Analog Devices Inc (ADI) is not a good investment. Investing in ADI stocks now will result in a potential loss of 78.84%.

211.93 USD
Stock Price
44.84 USD
Fair Price
FAIR VALUE CALCULATION

ADI Fair Value

Peter Lynch's formula is:

ADI Fair Value
= Earnings Growth Rate x TTM EPS
ADI Fair Value
= 14.22 x 3.15
ADI Fair Value
= 44.84

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-10-31 2021-10-30 2022-10-29 2023-10-28 2024-11-02 5Y Avg
Net income 1,221.00 1,390.00 2,749.00 3,315.00 1,635.27 2,062.05
YoY growth -10.42% 13.84% 97.77% 20.59% -50.67% 14.22%

ADI Fair Value - Key Data

Market Cap (mil) 105,113.04
P/E 67.21x
Forward P/E 59.99x
EPS 3.15
Avg earnings growth rate 14.22%
TTM earnings 1,563.86