As of 2025-05-15, the Relative Valuation of Analog Devices Inc (ADI) is 97.97 USD. This relative valuation is based on P/E multiples. With the latest stock price at 226.82 USD, the upside of Analog Devices Inc based on Relative Valuation is -56.8%.
The range of the Relative Valuation is 76.75 - 142.02 USD.
Range | Selected | |
Trailing P/E multiples | 24.3x - 31.5x | 27.8x |
Forward P/E multiples | 26.5x - 40.2x | 30.7x |
Fair Price | 76.75 - 142.02 | 97.97 |
Upside | -66.2% - -37.4% | -56.8% |
(USD in millions except Fair Price) | |||
Market Cap (USD mil) | Trailing P/E | Forward P/E | |
Analog Devices Inc | 112,498 | 71.9x | 64.2x |
Advanced Micro Devices Inc | 190,271 | 85.4x | 69.2x |
First Solar Inc | 20,695 | 16.4x | 16.3x |
Monolithic Power Systems Inc | 35,150 | 19.2x | 54x |
Maxim Integrated Products Inc | 27,700 | 33.5x | 31x |
NXP Semiconductors NV | 53,388 | 22.6x | 20.7x |
Universal Display Corp | 7,312 | 25.5x | 30.3x |
ON Semiconductor Corp | 19,077 | 30.1x | 11.5x |
Skyworks Solutions Inc | 11,094 | 21.1x | 19.9x |
Xilinx Inc | 48,414 | 52.1x | 60.2x |
Industry median | 27.8x | 30.7x | |
(*) Profit after tax | 1,564 | 1,752 | |
Equity value | 43,475 | 53,706 | |
(/) Outstanding shares | 496 | 496 | |
Fair price | 88 | 108 | |
May 14, 2025 | 71.94 |
May 13, 2025 | 71.89 |
May 12, 2025 | 70.77 |
May 09, 2025 | 65.81 |
May 08, 2025 | 64.31 |
May 07, 2025 | 63.39 |
May 06, 2025 | 62.03 |
May 05, 2025 | 62.71 |
May 02, 2025 | 62.98 |
May 01, 2025 | 61.44 |
April 30, 2025 | 61.82 |
April 29, 2025 | 61.11 |
April 28, 2025 | 61.44 |
April 25, 2025 | 61.71 |
April 24, 2025 | 61.92 |
April 23, 2025 | 58.07 |
April 22, 2025 | 56.61 |
April 21, 2025 | 55.5 |
April 17, 2025 | 55.9 |
April 16, 2025 | 55.8 |
April 15, 2025 | 56.94 |
April 14, 2025 | 56.64 |
April 11, 2025 | 56.82 |
April 10, 2025 | 56.57 |
April 09, 2025 | 62.36 |
April 08, 2025 | 52.68 |
April 07, 2025 | 54.34 |
April 04, 2025 | 52.2 |
April 03, 2025 | 57.37 |
April 02, 2025 | 63.3 |
April 01, 2025 | 63.17 |
March 31, 2025 | 63.96 |
March 28, 2025 | 63.92 |
March 27, 2025 | 66.27 |
March 26, 2025 | 66.77 |
March 25, 2025 | 67.74 |
March 24, 2025 | 67.34 |
March 21, 2025 | 64.83 |
March 20, 2025 | 65.3 |
March 19, 2025 | 66.59 |
March 18, 2025 | 66.34 |
March 17, 2025 | 67.13 |
March 14, 2025 | 66.21 |
March 13, 2025 | 64.64 |
March 12, 2025 | 65.53 |
March 11, 2025 | 66.31 |
March 10, 2025 | 68.59 |
March 07, 2025 | 71.63 |
March 06, 2025 | 70.65 |
March 05, 2025 | 72.78 |