What is the intrinsic value of ADKO.VI?
As of 2025-06-01, the Intrinsic Value of Addiko Bank AG (ADKO.VI) is
73.85 EUR. This ADKO.VI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 19.45 EUR, the upside of Addiko Bank AG is
279.67%.
Is ADKO.VI undervalued or overvalued?
Based on its market price of 19.45 EUR and our intrinsic valuation, Addiko Bank AG (ADKO.VI) is undervalued by 279.67%.
73.85 EUR
Intrinsic Value
ADKO.VI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
73.85 - 73.85 |
73.85 |
279.67% |
P/E |
14.53 - 20.20 |
17.38 |
-10.7% |
DDM - Stable |
22.03 - 45.52 |
33.78 |
73.7% |
DDM - Multi |
34.15 - 55.18 |
42.21 |
117.0% |
ADKO.VI Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
379.27 |
Beta |
0.71 |
Outstanding shares (mil) |
19.50 |
Enterprise Value (mil) |
433.68 |
Market risk premium |
5.68% |
Cost of Equity |
8.11% |
Cost of Debt |
5.00% |
WACC |
7.94% |