ADM.L
Admiral Group PLC
Price:  
3,010.00 
GBP
Volume:  
327,502.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADM.L Intrinsic Value

81.84 %
Upside

Is ADM.L undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Admiral Group PLC (ADM.L) is 5,473.50 GBP. This ADM.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 3,010.00 GBP, the upside of Admiral Group PLC is 81.84%. This means that ADM.L is undervalued by 81.84%.

3,010.00 GBP
Stock Price
5,473.50 GBP
Intrinsic Value
Intrinsic Value Details

ADM.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 5,473.50 - 5,473.50 5,473.50 81.84%
P/E 1,624.53 - 3,449.59 2,412.08 -19.9%
DDM - Stable 1,502.45 - 5,645.71 3,574.07 18.7%
DDM - Multi 2,166.11 - 6,078.95 3,165.78 5.2%

ADM.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,119.10
Beta 1.07
Outstanding shares (mil) 3.03
Enterprise Value (mil) 10,207.30
Market risk premium 5.98%
Cost of Equity 9.85%
Cost of Debt 5.00%
WACC 9.16%