What is the intrinsic value of ADM.L?
As of 2025-06-26, the Intrinsic Value of Admiral Group PLC (ADM.L) is
5,627.00 GBP. This ADM.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3,318.00 GBP, the upside of Admiral Group PLC is
69.59%.
Is ADM.L undervalued or overvalued?
Based on its market price of 3,318.00 GBP and our intrinsic valuation, Admiral Group PLC (ADM.L) is undervalued by 69.59%.
5,627.00 GBP
Intrinsic Value
ADM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
5,627.00 - 5,627.00 |
5,627.00 |
69.59% |
| P/E |
1,859.15 - 2,646.92 |
2,136.13 |
-35.6% |
| DDM - Stable |
1,634.76 - 4,768.25 |
3,201.51 |
-3.5% |
| DDM - Multi |
1,978.04 - 4,228.63 |
2,668.82 |
-19.6% |
ADM.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,778.05 |
| Beta |
0.47 |
| Outstanding shares (mil) |
2.95 |
| Enterprise Value (mil) |
10,858.05 |
| Market risk premium |
5.98% |
| Cost of Equity |
10.94% |
| Cost of Debt |
5.00% |
| WACC |
10.10% |