ADM
Archer-Daniels-Midland Co
Price:  
60.72 
USD
Volume:  
3,562,907.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADM Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Archer-Daniels-Midland Co (ADM) is 74.27 USD. This ADM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 60.72 USD, the upside of Archer-Daniels-Midland Co is %.

The range of the Intrinsic Value is 59.92 - 96.00 USD

60.72 USD
Stock Price
74.27 USD
Intrinsic Value
Intrinsic Value Details

ADM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.92 - 96.00 74.27 22.3%
DCF (Growth 10y) 68.53 - 105.46 83.28 37.2%
DCF (EBITDA 5y) 62.18 - 76.63 68.58 12.9%
DCF (EBITDA 10y) 70.31 - 88.54 78.45 29.2%
Fair Value 120.62 - 120.62 120.62 98.65%
P/E 86.75 - 110.01 98.83 62.8%
EV/EBITDA 56.11 - 85.97 66.06 8.8%
EPV 63.14 - 84.46 73.80 21.5%
DDM - Stable 51.99 - 101.64 76.82 26.5%
DDM - Multi 69.80 - 105.74 84.06 38.4%

ADM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 30,022.40
Beta 0.44
Outstanding shares (mil) 494.44
Enterprise Value (mil) 39,172.40
Market risk premium 4.60%
Cost of Equity 7.37%
Cost of Debt 5.05%
WACC 6.70%