As of 2025-01-14, the Intrinsic Value of Archer-Daniels-Midland Co (ADM) is 75.88 USD. This ADM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.12 USD, the upside of Archer-Daniels-Midland Co is 45.60%.

The range of the Intrinsic Value is 59.24 - 102.69 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	59.24 - 102.69	75.88	45.6%
DCF (Growth 10y)	67.87 - 112.26	84.95	63.0%
DCF (EBITDA 5y)	61.90 - 76.37	71.39	37.0%
DCF (EBITDA 10y)	69.55 - 88.85	80.70	54.8%
Fair Value	73.66 - 73.66	73.66	41.33%
P/E	65.30 - 123.24	95.37	83.0%
EV/EBITDA	39.00 - 68.54	54.72	5.0%
EPV	64.21 - 91.64	77.93	49.5%
DDM - Stable	30.83 - 64.43	47.63	-8.6%
DDM - Multi	74.95 - 119.71	92.01	76.5%