The Discounted Cash Flow (DCF) valuation of Adira Dinamika Multi Finance Tbk PT (ADMF.JK) is 16,772.50 IDR. With the latest stock price at 9,125.00 IDR, the upside of Adira Dinamika Multi Finance Tbk PT based on DCF is 83.8%.
Based on the latest price of 9,125.00 IDR and our DCF valuation, Adira Dinamika Multi Finance Tbk PT (ADMF.JK) is a buy. buying ADMF.JK stocks now will result in a potential gain of 83.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.7% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,435.58 - 27,584.08 | 16,772.50 |
| Upside | 14.4% - 202.3% | 83.8% |