The Discounted Cash Flow (DCF) valuation of Adamant Holding Inc (ADMT.CN) is (0.44) CAD. With the latest stock price at 0.02 CAD, the upside of Adamant Holding Inc based on DCF is -2312.9%.
Based on the latest price of 0.02 CAD and our DCF valuation, Adamant Holding Inc (ADMT.CN) is a sell. selling ADMT.CN stocks now will result in a potential gain of 2312.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (2.49) - (0.25) | (0.44) |
| Upside | -12565.4% - -1332.0% | -2312.9% |