ADN.SI
First Sponsor Group Ltd
Price:  
1.02 
SGD
Volume:  
5,800.00
Singapore | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ADN.SI DCF Valuation - Growth Exit 5Y

20.7%
Upside

What is the DCF valuation of ADN.SI??

The Discounted Cash Flow (DCF) valuation of First Sponsor Group Ltd (ADN.SI) is 1.23 SGD. With the latest stock price at 1.02 SGD, the upside of First Sponsor Group Ltd based on DCF is 20.7%.

Is ADN.SI a buy or a sell?

Based on the latest price of 1.02 SGD and our DCF valuation, First Sponsor Group Ltd (ADN.SI) is a buy. buying ADN.SI stocks now will result in a potential gain of 20.7%.

Range Selected
WACC / Discount Rate 4.9% - 9.1% 7.0%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 0.26 - 9.27 1.23
Upside -74.8% - 808.5% 20.7%
1.02 SGD
Stock Price
1.23 SGD
Fair Price