The Discounted Cash Flow (DCF) valuation of Adocia SA (ADOC.PA) is (968.13) EUR. With the latest stock price at 3.57 EUR, the upside of Adocia SA based on DCF is -27218.5%.
Based on the latest price of 3.57 EUR and our DCF valuation, Adocia SA (ADOC.PA) is a sell. selling ADOC.PA stocks now will result in a potential gain of 27218.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.7% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (9,493.97) - (509.56) | (968.13) |
| Upside | -266037.6% - -14373.3% | -27218.5% |