Is ADP.PA a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Aeroports de Paris SA (ADP.PA) is 109.46 EUR. With the latest stock price at 97.50 EUR, the upside of Aeroports de Paris SA based on DCF is 12.3%. This means that ADP.PA is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 75.13 - 163.76 | 109.46 |
| Upside | -22.9% - 68.0% | 12.3% |