The Discounted Cash Flow (DCF) valuation of Aeroports de Paris SA (ADP.PA) is 137.11 EUR. With the latest stock price at 108.80 EUR, the upside of Aeroports de Paris SA based on DCF is 26.0%.
Based on the latest price of 108.80 EUR and our DCF valuation, Aeroports de Paris SA (ADP.PA) is a buy. buying ADP.PA stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.52 - 265.99 | 137.11 |
| Upside | -26.0% - 144.5% | 26.0% |