The Discounted Cash Flow (DCF) valuation of Aeroports de Paris SA (ADP.PA) is 136.23 EUR. With the latest stock price at 106.20 EUR, the upside of Aeroports de Paris SA based on DCF is 28.3%.
Based on the latest price of 106.20 EUR and our DCF valuation, Aeroports de Paris SA (ADP.PA) is a buy. buying ADP.PA stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.9% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 77.32 - 268.59 | 136.23 |
| Upside | -27.2% - 152.9% | 28.3% |