As of 2025-07-19, the Intrinsic Value of Adara Acquisition Corp (ADRA) is -0.26 USD. This ADRA valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.15 USD, the upside of Adara Acquisition Corp is -103.18%.
Based on its market price of 8.15 USD and our intrinsic valuation, Adara Acquisition Corp (ADRA) is overvalued by 103.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.26 - -0.26 | -0.26 | -103.18% |
P/E | 3.48 - 3.76 | 3.65 | -55.2% |
DDM - Stable | 1.05 - 3.24 | 2.14 | -73.7% |
DDM - Multi | 1.07 - 2.64 | 1.53 | -81.2% |
Market Cap (mil) | 208.17 |
Beta | 1.03 |
Outstanding shares (mil) | 25.54 |
Enterprise Value (mil) | 208.62 |
Market risk premium | 5.00% |
Cost of Equity | 9.46% |
Cost of Debt | 5.00% |
WACC | 9.45% |