As of 2025-08-08, the Relative Valuation of Adidas AG (ADS.DE) is 116.91 EUR. This relative valuation is based on P/E multiples. With the latest stock price at 166.55 EUR, the upside of Adidas AG based on Relative Valuation is -29.8%.
The range of the Relative Valuation is 105.97 - 146.40 EUR.
| Range | Selected | |
| Trailing P/E multiples | 19.3x - 25.9x | 21.8x |
| Forward P/E multiples | 17.9x - 22.6x | 18.6x |
| Fair Price | 105.97 - 146.40 | 116.91 |
| Upside | -36.4% - -12.1% | -29.8% |
| Date | P/E |
| 2025-08-07 | 29.42 |
| 2025-08-06 | 28.78 |
| 2025-08-05 | 29.37 |
| 2025-08-04 | 29.46 |
| 2025-08-01 | 29.54 |
| 2025-07-31 | 29.68 |
| 2025-07-30 | 30.89 |
| 2025-07-29 | 34.92 |
| 2025-07-28 | 34.73 |
| 2025-07-25 | 35.14 |
| 2025-07-24 | 35.06 |
| 2025-07-23 | 35.32 |
| 2025-07-22 | 35.86 |
| 2025-07-21 | 36.21 |
| 2025-07-18 | 36.35 |
| 2025-07-17 | 36.48 |
| 2025-07-16 | 36.65 |
| 2025-07-15 | 36.69 |
| 2025-07-14 | 36.49 |
| 2025-07-11 | 36.78 |
| 2025-07-10 | 37.48 |
| 2025-07-09 | 37.50 |
| 2025-07-08 | 36.92 |
| 2025-07-07 | 36.97 |
| 2025-07-04 | 36.26 |
| 2025-07-03 | 36.65 |
| 2025-07-02 | 36.79 |
| 2025-07-01 | 36.42 |
| 2025-06-30 | 34.97 |
| 2025-06-27 | 35.26 |
| 2025-06-26 | 33.95 |
| 2025-06-25 | 34.82 |
| 2025-06-24 | 35.19 |
| 2025-06-23 | 34.79 |
| 2025-06-20 | 34.52 |
| 2025-06-19 | 34.15 |
| 2025-06-18 | 34.88 |
| 2025-06-17 | 34.90 |
| 2025-06-16 | 35.56 |
| 2025-06-13 | 35.33 |
| 2025-06-12 | 36.34 |
| 2025-06-11 | 37.06 |
| 2025-06-10 | 37.61 |
| 2025-06-09 | 37.71 |
| 2025-06-06 | 37.34 |
| 2025-06-05 | 37.40 |
| 2025-06-04 | 37.82 |
| 2025-06-03 | 38.21 |
| 2025-06-02 | 38.53 |
| 2025-05-30 | 38.77 |