As of 2025-06-22, the Relative Valuation of Adidas AG (ADS.DE) is 144.71 EUR. This relative valuation is based on P/E multiples. With the latest stock price at 195.40 EUR, the upside of Adidas AG based on Relative Valuation is -25.9%.
The range of the Relative Valuation is 110.47 - 202.10 EUR.
| Range | Selected | |
| Trailing P/E multiples | 19.6x - 35.7x | 27.8x |
| Forward P/E multiples | 18.7x - 28.1x | 22.4x |
| Fair Price | 110.47 - 202.10 | 144.71 |
| Upside | -43.5% - 3.4% | -25.9% |
| Date | P/E |
| 2025-06-20 | 34.52 |
| 2025-06-19 | 34.15 |
| 2025-06-18 | 34.88 |
| 2025-06-17 | 34.90 |
| 2025-06-16 | 35.56 |
| 2025-06-13 | 35.33 |
| 2025-06-12 | 36.34 |
| 2025-06-11 | 37.06 |
| 2025-06-10 | 37.61 |
| 2025-06-09 | 37.71 |
| 2025-06-06 | 37.34 |
| 2025-06-05 | 37.40 |
| 2025-06-04 | 37.82 |
| 2025-06-03 | 38.21 |
| 2025-06-02 | 38.53 |
| 2025-05-30 | 38.77 |
| 2025-05-29 | 38.88 |
| 2025-05-28 | 38.60 |
| 2025-05-27 | 38.95 |
| 2025-05-26 | 38.63 |
| 2025-05-23 | 37.80 |
| 2025-05-22 | 38.56 |
| 2025-05-21 | 38.91 |
| 2025-05-20 | 38.99 |
| 2025-05-19 | 38.56 |
| 2025-05-16 | 38.70 |
| 2025-05-15 | 38.68 |
| 2025-05-14 | 39.53 |
| 2025-05-13 | 39.50 |
| 2025-05-12 | 38.31 |
| 2025-05-09 | 36.92 |
| 2025-05-08 | 36.90 |
| 2025-05-07 | 36.55 |
| 2025-05-06 | 36.18 |
| 2025-05-05 | 36.64 |
| 2025-05-02 | 36.51 |
| 2025-04-30 | 35.63 |
| 2025-04-29 | 37.17 |
| 2025-04-28 | 38.40 |
| 2025-04-25 | 38.33 |
| 2025-04-24 | 38.08 |
| 2025-04-23 | 37.15 |
| 2025-04-22 | 36.07 |
| 2025-04-17 | 35.09 |
| 2025-04-16 | 35.07 |
| 2025-04-15 | 35.01 |
| 2025-04-14 | 35.74 |
| 2025-04-11 | 34.60 |
| 2025-04-10 | 34.75 |
| 2025-04-09 | 32.88 |