The Discounted Cash Flow (DCF) valuation of Allied Digital Services Ltd (ADSL.NS) is 99.06 INR. With the latest stock price at 180.00 INR, the upside of Allied Digital Services Ltd based on DCF is -45.0%.
Based on the latest price of 180.00 INR and our DCF valuation, Allied Digital Services Ltd (ADSL.NS) is a sell. selling ADSL.NS stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 17.1% | 14.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 82.22 - 129.32 | 99.06 |
| Upside | -54.3% - -28.2% | -45.0% |