The Discounted Cash Flow (DCF) valuation of Adept Technology Group PLC (ADT.L) is 207.18 GBP. With the latest stock price at 200.50 GBP, the upside of Adept Technology Group PLC based on DCF is 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.98 - 799.84 | 207.18 |
| Upside | -64.1% - 298.9% | 3.3% |