The Discounted Cash Flow (DCF) valuation of Adept Technology Group PLC (ADT.L) is 153.26 GBP. With the latest stock price at 200.50 GBP, the upside of Adept Technology Group PLC based on DCF is -23.6%.
Based on the latest price of 200.50 GBP and our DCF valuation, Adept Technology Group PLC (ADT.L) is a sell. selling ADT.L stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 49.79 - 495.83 | 153.26 |
| Upside | -75.2% - 147.3% | -23.6% |