As of 2024-12-11, the Intrinsic Value of Adriatic Metals PLC (ADT1.L) is
-64.35 GBP. This ADT1.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 205.50 GBP, the upside of Adriatic Metals PLC is
-131.31%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-64.35 GBP
Intrinsic Value
ADT1.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-64.35 - -64.35 |
-64.35 |
-131.31% |
| P/E |
(173.23) - (184.82) |
(174.39) |
-184.9% |
| DDM - Stable |
(86.75) - (277.48) |
(182.11) |
-188.6% |
| DDM - Multi |
(50.77) - (130.95) |
(73.71) |
-135.9% |
ADT1.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
694.13 |
| Beta |
1.99 |
| Outstanding shares (mil) |
3.38 |
| Enterprise Value (mil) |
811.28 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.28% |
| Cost of Debt |
5.00% |
| WACC |
9.99% |