The Discounted Cash Flow (DCF) valuation of Adux SA (ADUX.PA) is 5.41 EUR. With the latest stock price at 1.36 EUR, the upside of Adux SA based on DCF is 297.8%.
Based on the latest price of 1.36 EUR and our DCF valuation, Adux SA (ADUX.PA) is a buy. buying ADUX.PA stocks now will result in a potential gain of 297.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.56 - 6.68 | 5.41 |
| Upside | 235.5% - 391.4% | 297.8% |