The Discounted Cash Flow (DCF) valuation of Advanced Info Service PCL (ADVANC.BK) is 208.28 THB. With the latest stock price at 289.00 THB, the upside of Advanced Info Service PCL based on DCF is -27.9%.
Based on the latest price of 289.00 THB and our DCF valuation, Advanced Info Service PCL (ADVANC.BK) is a sell. selling ADVANC.BK stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.2% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 121.58 - 485.09 | 208.28 |
| Upside | -57.9% - 67.9% | -27.9% |