The Discounted Cash Flow (DCF) valuation of Andrew Peller Ltd (ADW.A.TO) is 4.01 CAD. With the latest stock price at 4.30 CAD, the upside of Andrew Peller Ltd based on DCF is -6.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 10.5% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.00 - 15.53 | 4.01 |
| Upside | -76.9% - 261.2% | -6.7% |