The Discounted Cash Flow (DCF) valuation of Adatex Deweloper SA (ADX.WA) is (10.53) PLN. With the latest stock price at 1.11 PLN, the upside of Adatex Deweloper SA based on DCF is -1048.9%.
Based on the latest price of 1.11 PLN and our DCF valuation, Adatex Deweloper SA (ADX.WA) is a sell. selling ADX.WA stocks now will result in a potential gain of 1048.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 11.0% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.95) - (9.51) | (10.53) |
| Upside | -1176.9% - -957.0% | -1048.9% |