What is the intrinsic value of ADX?
As of 2025-05-15, the Intrinsic Value of Adams Diversified Equity Fund Inc (ADX) is
117.57 USD. This ADX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 20.22 USD, the upside of Adams Diversified Equity Fund Inc is
481.47%.
Is ADX undervalued or overvalued?
Based on its market price of 20.22 USD and our intrinsic valuation, Adams Diversified Equity Fund Inc (ADX) is undervalued by 481.47%.
117.57 USD
Intrinsic Value
ADX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(50.21) - (21.60) |
(29.74) |
-247.1% |
DCF (Growth 10y) |
(21.32) - (45.13) |
(28.14) |
-239.2% |
DCF (EBITDA 5y) |
(2.42) - (1.49) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(6.94) - (6.45) |
(1,234.50) |
-123450.0% |
Fair Value |
117.57 - 117.57 |
117.57 |
481.47% |
P/E |
24.64 - 32.45 |
27.94 |
38.2% |
EV/EBITDA |
3.27 - 4.47 |
3.81 |
-81.2% |
EPV |
1.58 - 1.86 |
1.72 |
-91.5% |
DDM - Stable |
32.81 - 76.29 |
54.55 |
169.8% |
DDM - Multi |
25.29 - 45.72 |
32.57 |
61.1% |
ADX Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
2,377.27 |
Beta |
3.55 |
Outstanding shares (mil) |
117.57 |
Enterprise Value (mil) |
2,377.01 |
Market risk premium |
4.60% |
Cost of Equity |
11.79% |
Cost of Debt |
5.00% |
WACC |
7.73% |