The Discounted Cash Flow (DCF) valuation of Adams Resources & Energy Inc (AE) is 1,282.69 USD. With the latest stock price at 37.98 USD, the upside of Adams Resources & Energy Inc based on DCF is 3277.3%.
Based on the latest price of 37.98 USD and our DCF valuation, Adams Resources & Energy Inc (AE) is a buy. buying AE stocks now will result in a potential gain of 3277.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 883.87 - 2,403.57 | 1,282.69 |
| Upside | 2227.2% - 6228.5% | 3277.3% |