As of 2025-05-29, the Intrinsic Value of AEC Securities PCL (AEC.BK) is -0.00 THB. This AEC.BK valuation is based on the model Peter Lynch Fair Value. With the current market price of 18.40 THB, the upside of AEC Securities PCL is -100.00%.
Based on its market price of 18.40 THB and our intrinsic valuation, AEC Securities PCL (AEC.BK) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.00 - -0.00 | -0.00 | -100.00% |
P/E | (2.70) - (3.05) | (2.86) | -115.6% |
DDM - Stable | (2.33) - (8.45) | (5.39) | -129.3% |
DDM - Multi | (1.99) - (5.86) | (3.00) | -116.3% |
Market Cap (mil) | 19,833.91 |
Beta | 0.86 |
Outstanding shares (mil) | 1,077.93 |
Enterprise Value (mil) | 19,789.93 |
Market risk premium | 6.32% |
Cost of Equity | 10.13% |
Cost of Debt | 5.00% |
WACC | 10.13% |