AEE
Ameren Corp
Price:  
98.07 
USD
Volume:  
3,560,003.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ameren Intrinsic Value

9.40 %
Upside

As of 2025-02-17, the Intrinsic Value of Ameren Corp (AEE) is 107.33 USD. This Ameren valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 98.07 USD, the upside of Ameren Corp is 9.40%.

The range of the Intrinsic Value is 54.53 - 255.66 USD

98.07 USD
Stock Price
107.33 USD
Intrinsic Value
Intrinsic Value Details

Ameren Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 54.53 - 255.66 107.33 9.4%
DCF (Growth 10y) 64.08 - 254.04 114.21 16.5%
DCF (EBITDA 5y) 63.73 - 88.83 79.10 -19.3%
DCF (EBITDA 10y) 71.03 - 101.37 88.26 -10.0%
Fair Value 30.73 - 30.73 30.73 -68.67%
P/E 80.73 - 94.33 87.79 -10.5%
EV/EBITDA 85.86 - 115.66 100.47 2.4%
EPV 106.52 - 152.67 129.60 32.1%
DDM - Stable 47.03 - 143.58 95.31 -2.8%
DDM - Multi 65.19 - 145.71 89.09 -9.2%

Ameren Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 26,177.82
Beta 0.20
Outstanding shares (mil) 266.93
Enterprise Value (mil) 44,421.82
Market risk premium 4.60%
Cost of Equity 6.49%
Cost of Debt 4.39%
WACC 5.44%