AEE
Ameren Corp
Price:  
71.06 
USD
Volume:  
1,699,418.00
United States | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ameren Intrinsic Value

%
Upside

As of 2024-06-21, the Intrinsic Value of Ameren Corp (AEE) is 80.30 USD. This Ameren valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 71.06 USD, the upside of Ameren Corp is %.

The range of the Intrinsic Value is 38.62 - 193.64 USD

71.06 USD
Stock Price
80.30 USD
Intrinsic Value
Intrinsic Value Details

Ameren Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 38.62 - 193.64 80.30 13.0%
DCF (Growth 10y) 39.41 - 174.23 75.90 6.8%
DCF (EBITDA 5y) 54.48 - 67.26 62.20 -12.5%
DCF (EBITDA 10y) 57.67 - 76.86 68.14 -4.1%
Fair Value 31.19 - 31.19 31.19 -56.10%
P/E 62.63 - 74.80 72.42 1.9%
EV/EBITDA 73.79 - 90.59 83.01 16.8%
EPV 99.62 - 147.76 123.69 74.1%
DDM - Stable 40.74 - 113.98 77.36 8.9%
DDM - Multi 45.07 - 92.25 59.96 -15.6%

Ameren Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,949.57
Beta 0.21
Outstanding shares (mil) 266.67
Enterprise Value (mil) 36,048.57
Market risk premium 4.60%
Cost of Equity 7.40%
Cost of Debt 4.53%
WACC 5.75%