As of 2024-12-15, the Intrinsic Value of Active Energy Group PLC (AEG.L) is
-13.16 GBP. This AEG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 GBP, the upside of Active Energy Group PLC is
-24,034.66%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-13.16 GBP
Intrinsic Value
AEG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-13.16 - -13.16 |
-13.16 |
-24,034.66% |
| P/E |
(26.33) - (24.75) |
(25.08) |
-45695.5% |
| DDM - Stable |
(18.23) - (88.56) |
(53.39) |
-97178.0% |
| DDM - Multi |
(3.69) - (14.81) |
(6.01) |
-11020.5% |
AEG.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.10 |
| Beta |
-3.38 |
| Outstanding shares (mil) |
1.77 |
| Enterprise Value (mil) |
-0.77 |
| Market risk premium |
5.98% |
| Cost of Equity |
10.39% |
| Cost of Debt |
5.00% |
| WACC |
7.26% |