The Discounted Cash Flow (DCF) valuation of Aegis Brands Inc (AEG.TO) is 0.36 CAD. With the latest stock price at 0.38 CAD, the upside of Aegis Brands Inc based on DCF is -5.5%.
Based on the latest price of 0.38 CAD and our DCF valuation, Aegis Brands Inc (AEG.TO) is a sell. selling AEG.TO stocks now will result in a potential gain of 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 13.2% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.11 - 1.37 | 0.36 |
| Upside | -71.3% - 260.0% | -5.5% |