The Discounted Cash Flow (DCF) valuation of Aegis Brands Inc (AEG.TO) is 0.53 CAD. With the latest stock price at 0.33 CAD, the upside of Aegis Brands Inc based on DCF is 60.3%.
Based on the latest price of 0.33 CAD and our DCF valuation, Aegis Brands Inc (AEG.TO) is a buy. buying AEG.TO stocks now will result in a potential gain of 60.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.38 - 0.76 | 0.53 |
| Upside | 15.5% - 131.8% | 60.3% |