The Discounted Cash Flow (DCF) valuation of Aegis Brands Inc (AEG.TO) is 0.16 CAD. With the latest stock price at 0.38 CAD, the upside of Aegis Brands Inc based on DCF is -56.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 12.0% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (0.03) - 0.88 | 0.16 |
| Upside | -107.0% - 136.0% | -56.6% |