The Discounted Cash Flow (DCF) valuation of Aegis Logistics Ltd (AEGISCHEM.NS) is 523.70 INR. With the latest stock price at 800.20 INR, the upside of Aegis Logistics Ltd based on DCF is -34.6%.
Based on the latest price of 800.20 INR and our DCF valuation, Aegis Logistics Ltd (AEGISCHEM.NS) is a sell. selling AEGISCHEM.NS stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.5% - 15.9% | 14.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 425.50 - 686.76 | 523.70 |
| Upside | -46.8% - -14.2% | -34.6% |