Peter Lynch's formula is:
AEL Fair Value
= Earnings Growth Rate x TTM EPS
AEL Fair Value
= 25.00 x 8.36
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
458.00 |
246.10 |
671.50 |
474.00 |
1,220.90 |
614.10 |
| YoY growth |
162.31% |
-46.27% |
172.86% |
-29.41% |
157.57% |
83.41% |