As of 2023-12-04, the Intrinsic Value of American Equity Investment Life Holding Co (AEL) is
207.89 USD. This AEL valuation is based on the model Peter Lynch Fair Value.
With the current market price of 55.58 USD, the upside of American Equity Investment Life Holding Co is
274.04%.
207.89 USD
Intrinsic Value
AEL Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
207.89 - 207.89 |
207.89 |
274.04% |
| P/E |
61.20 - 189.62 |
104.42 |
87.9% |
| DDM - Stable |
58.48 - 128.99 |
93.73 |
68.6% |
| DDM - Multi |
132.13 - 232.32 |
168.94 |
204.0% |
AEL Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,391.93 |
| Beta |
1.08 |
| Outstanding shares (mil) |
79.02 |
| Enterprise Value (mil) |
-4,930.07 |
| Market risk premium |
5.00% |
| Cost of Equity |
8.88% |
| Cost of Debt |
5.00% |
| WACC |
8.07% |