The Discounted Cash Flow (DCF) valuation of Aelis Farma SA (AELIS.PA) is (4.92) EUR. With the latest stock price at 2.58 EUR, the upside of Aelis Farma SA based on DCF is -290.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.22) - (3.62) | (4.92) |
| Upside | -418.7% - -240.1% | -290.9% |