AEMC.L
Aberdeen Emerging Markets Investment Company Ltd
Price:  
661.00 
GBP
Volume:  
20,467.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AEMC.L Intrinsic Value

50.97 %
Upside

As of 2024-12-14, the Intrinsic Value of Aberdeen Emerging Markets Investment Company Ltd (AEMC.L) is 997.93 GBP. This AEMC.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 661.00 GBP, the upside of Aberdeen Emerging Markets Investment Company Ltd is 50.97%.

661.00 GBP
Stock Price
997.93 GBP
Intrinsic Value
Intrinsic Value Details

AEMC.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (5,375.21) - (1,937.38) (2,799.85) -523.6%
DCF (Growth 10y) (1,900.51) - (4,769.58) (2,626.95) -497.4%
DCF (EBITDA 5y) (898.10) - (1,172.92) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1,156.86) - (1,461.87) (1,234.50) -123450.0%
Fair Value 997.93 - 997.93 997.93 50.97%
P/E 1,297.31 - 3,388.96 1,926.00 191.4%
EV/EBITDA 994.27 - 3,057.96 1,745.98 164.1%
EPV 206.89 - 266.75 236.82 -64.2%
DDM - Stable 2,228.91 - 8,464.05 5,346.49 708.8%
DDM - Multi (1,470.00) - (4,238.30) (2,170.80) -428.4%

AEMC.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 316.51
Beta 0.78
Outstanding shares (mil) 0.48
Enterprise Value (mil) 315.20
Market risk premium 5.34%
Cost of Equity 8.20%
Cost of Debt 5.00%
WACC 8.07%