As of 2025-07-10, the Intrinsic Value of Aethlon Medical Inc (AEMD) is -27.58 USD. This AEMD valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.45 USD, the upside of Aethlon Medical Inc is -2,002.06%.
Based on its market price of 1.45 USD and our intrinsic valuation, Aethlon Medical Inc (AEMD) is overvalued by 2,002.06%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -27.58 - -27.58 | -27.58 | -2,002.06% |
| P/E | (184.01) - (202.44) | (191.95) | -13338.3% |
| DDM - Stable | (86.85) - (1,115.16) | (601.01) | -41548.8% |
| DDM - Multi | (94.15) - (935.26) | (170.72) | -11873.9% |
| Market Cap (mil) | 2.96 |
| Beta | 1.09 |
| Outstanding shares (mil) | 2.04 |
| Enterprise Value (mil) | -1.86 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.45% |
| Cost of Debt | 5.00% |
| WACC | 5.06% |