The Discounted Cash Flow (DCF) valuation of AEON CO (M) Bhd (AEON.KL) is 1.37 MYR. With the latest stock price at 1.10 MYR, the upside of AEON CO (M) Bhd based on DCF is 24.9%.
Based on the latest price of 1.10 MYR and our DCF valuation, AEON CO (M) Bhd (AEON.KL) is a buy. buying AEON.KL stocks now will result in a potential gain of 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.81 - 2.34 | 1.37 |
| Upside | -26.0% - 112.9% | 24.9% |