The Discounted Cash Flow (DCF) valuation of AEON Credit Service (M) Bhd (AEONCR.KL) is 10.28 MYR. With the latest stock price at 5.88 MYR, the upside of AEON Credit Service (M) Bhd based on DCF is 74.8%.
Based on the latest price of 5.88 MYR and our DCF valuation, AEON Credit Service (M) Bhd (AEONCR.KL) is a buy. buying AEONCR.KL stocks now will result in a potential gain of 74.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.6% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.08 - 28.31 | 10.28 |
| Upside | -64.7% - 381.4% | 74.8% |