As of 2025-05-12, the Intrinsic Value of American Electric Power Company Inc (AEP) is 134.42 USD. This AEP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 104.68 USD, the upside of American Electric Power Company Inc is 28.40%.
The range of the Intrinsic Value is 70.91 - 305.90 USD
Based on its market price of 104.68 USD and our intrinsic valuation, American Electric Power Company Inc (AEP) is undervalued by 28.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 70.91 - 305.90 | 134.42 | 28.4% |
| DCF (Growth 10y) | 80.67 - 298.69 | 139.97 | 33.7% |
| DCF (EBITDA 5y) | 43.36 - 73.90 | 56.32 | -46.2% |
| DCF (EBITDA 10y) | 59.73 - 95.74 | 75.19 | -28.2% |
| Fair Value | 56.04 - 56.04 | 56.04 | -46.47% |
| P/E | 105.46 - 122.24 | 115.64 | 10.5% |
| EV/EBITDA | 30.40 - 100.74 | 69.64 | -33.5% |
| EPV | 166.81 - 234.41 | 200.61 | 91.6% |
| DDM - Stable | 60.71 - 178.70 | 119.70 | 14.4% |
| DDM - Multi | 76.15 - 162.51 | 102.46 | -2.1% |
| Market Cap (mil) | 55,898.07 |
| Beta | 0.01 |
| Outstanding shares (mil) | 533.99 |
| Enterprise Value (mil) | 100,861.77 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.60% |
| Cost of Debt | 4.54% |
| WACC | 5.62% |