The Discounted Cash Flow (DCF) valuation of AerCap Holdings NV (AER) is 104.98 USD. With the latest stock price at 113.07 USD, the upside of AerCap Holdings NV based on DCF is -7.2%.
Based on the latest price of 113.07 USD and our DCF valuation, AerCap Holdings NV (AER) is a sell. selling AER stocks now will result in a potential gain of 7.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 10.2% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.06 - 304.29 | 104.98 |
| Upside | -86.7% - 169.1% | -7.2% |