The Discounted Cash Flow (DCF) valuation of Montana Aerospace AG (AERO.SW) is 20.26 CHF. With the latest stock price at 15.26 CHF, the upside of Montana Aerospace AG based on DCF is 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.99 - 47.78 | 20.26 |
| Upside | -21.4% - 213.1% | 32.8% |