The Discounted Cash Flow (DCF) valuation of ADDvantage Technologies Group Inc (AEY) is 8.36 USD. With the latest stock price at 0.36 USD, the upside of ADDvantage Technologies Group Inc based on DCF is 2223.5%.
Based on the latest price of 0.36 USD and our DCF valuation, ADDvantage Technologies Group Inc (AEY) is a buy. buying AEY stocks now will result in a potential gain of 2223.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 41.5% | 24.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.85 - 76.25 | 8.36 |
| Upside | 968.3% - 21081.2% | 2223.5% |