The Discounted Cash Flow (DCF) valuation of Aira Factoring PCL (AF.BK) is 0.37 THB. With the latest stock price at 0.32 THB, the upside of Aira Factoring PCL based on DCF is 15.5%.
Based on the latest price of 0.32 THB and our DCF valuation, Aira Factoring PCL (AF.BK) is a buy. buying AF.BK stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 11.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.4% |
| Fair Price | (0.33) - 23.69 | 0.37 |
| Upside | -203.7% - 7302.3% | 15.5% |