As of 2025-09-15, the Intrinsic Value of Acutus Medical Inc (AFIB) is 13,246.21 USD. This Acutus valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.09 USD, the upside of Acutus Medical Inc is 14,717,907.00%.
The range of the Intrinsic Value is 10,221.59 - 17,361.68 USD
Based on its market price of 0.09 USD and our intrinsic valuation, Acutus Medical Inc (AFIB) is undervalued by 14,717,907.00%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (73,650.45) - (22,450.58) | (34,448.11) | -38275777.6% |
DCF (Growth 10y) | (126,143.27) - (484,608.30) | (209,176.08) | -232417962.5% |
DCF (EBITDA 5y) | 10,221.59 - 17,361.68 | 13,246.21 | 14717907.0% |
DCF (EBITDA 10y) | 137,600.20 - 273,930.21 | 192,649.89 | 214055329.1% |
Fair Value | -402.74 - -402.74 | -402.74 | -447,583.60% |
P/E | (2,227.66) - (2,535.03) | (2,456.03) | -2729022.6% |
EV/EBITDA | (1,327.16) - 1,633.72 | 99.70 | 110678.9% |
EPV | (2,678.58) - (4,188.59) | (3,433.58) | -3815189.4% |
DDM - Stable | (1.46) - (2.46) | (1.96) | -2278.6% |
DDM - Multi | (0.11) - (0.17) | (0.14) | -251.5% |
Market Cap (mil) | 0.01 |
Beta | -0.10 |
Outstanding shares (mil) | 0.13 |
Enterprise Value (mil) | 18.56 |
Market risk premium | 4.60% |
Cost of Equity | 3,036.82% |
Cost of Debt | 9.23% |
WACC | 10.33% |