As of 2024-12-12, the Intrinsic Value of Alpha Financial Markets Consulting PLC (AFM.L) is
368.59 GBP. This AFM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 504.00 GBP, the upside of Alpha Financial Markets Consulting PLC is
-26.90%.
The range of the Intrinsic Value is 284.81 - 546.00 GBP
368.59 GBP
Intrinsic Value
AFM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
284.81 - 546.00 |
368.59 |
-26.9% |
DCF (Growth 10y) |
378.90 - 721.21 |
489.64 |
-2.8% |
DCF (EBITDA 5y) |
372.75 - 553.03 |
455.11 |
-9.7% |
DCF (EBITDA 10y) |
445.18 - 688.93 |
552.14 |
9.6% |
Fair Value |
277.54 - 277.54 |
277.54 |
-44.93% |
P/E |
310.22 - 431.40 |
359.06 |
-28.8% |
EV/EBITDA |
315.22 - 487.60 |
419.43 |
-16.8% |
EPV |
242.52 - 330.50 |
286.51 |
-43.2% |
DDM - Stable |
97.45 - 264.62 |
181.03 |
-64.1% |
DDM - Multi |
248.72 - 485.55 |
325.23 |
-35.5% |
AFM.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
614.93 |
Beta |
1.52 |
Outstanding shares (mil) |
1.22 |
Enterprise Value (mil) |
588.10 |
Market risk premium |
5.98% |
Cost of Equity |
8.87% |
Cost of Debt |
14.18% |
WACC |
8.88% |