AFM.V
Alphamin Resources Corp
Price:  
0.95 
CAD
Volume:  
1,735,631.00
Mauritius | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AFM.V Intrinsic Value

166.40 %
Upside

What is the intrinsic value of AFM.V?

As of 2025-05-21, the Intrinsic Value of Alphamin Resources Corp (AFM.V) is 2.53 CAD. This AFM.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.95 CAD, the upside of Alphamin Resources Corp is 166.40%.

The range of the Intrinsic Value is 2.02 - 3.38 CAD

Is AFM.V undervalued or overvalued?

Based on its market price of 0.95 CAD and our intrinsic valuation, Alphamin Resources Corp (AFM.V) is undervalued by 166.40%.

0.95 CAD
Stock Price
2.53 CAD
Intrinsic Value
Intrinsic Value Details

AFM.V Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.02 - 3.38 2.53 166.4%
DCF (Growth 10y) 3.94 - 7.04 5.09 436.0%
DCF (EBITDA 5y) 2.36 - 2.90 2.60 173.2%
DCF (EBITDA 10y) 4.03 - 5.54 4.69 393.4%
Fair Value 2.75 - 2.75 2.75 189.67%
P/E 1.04 - 2.08 1.57 64.8%
EV/EBITDA 0.96 - 1.43 1.16 22.4%
EPV 0.73 - 1.10 0.91 -3.8%
DDM - Stable 0.65 - 1.30 0.97 2.4%
DDM - Multi 2.56 - 3.95 3.10 226.5%

AFM.V Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,214.77
Beta 0.76
Outstanding shares (mil) 1,278.71
Enterprise Value (mil) 1,276.40
Market risk premium 5.10%
Cost of Equity 10.28%
Cost of Debt 13.30%
WACC 10.06%