The Discounted Cash Flow (DCF) valuation of Afya Ltd (AFYA) is 37.91 USD. With the latest stock price at 17.04 USD, the upside of Afya Ltd based on DCF is 122.5%.
Based on the latest price of 17.04 USD and our DCF valuation, Afya Ltd (AFYA) is a buy. buying AFYA stocks now will result in a potential gain of 122.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.25 - 48.03 | 37.91 |
| Upside | 83.4% - 181.9% | 122.5% |