The Discounted Cash Flow (DCF) valuation of PT Asia Sejahtera Mina Tbk (AGAR.JK) is 122.59 IDR. With the latest stock price at 228.00 IDR, the upside of PT Asia Sejahtera Mina Tbk based on DCF is -46.2%.
Based on the latest price of 228.00 IDR and our DCF valuation, PT Asia Sejahtera Mina Tbk (AGAR.JK) is a sell. selling AGAR.JK stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.6% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 95.04 - 167.37 | 122.59 |
| Upside | -58.3% - -26.6% | -46.2% |