AGF.B.TO
AGF Management Ltd
Price:  
16.30 
CAD
Volume:  
32,105.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGF.B.TO Intrinsic Value

11.20 %
Upside

What is the intrinsic value of AGF.B.TO?

As of 2025-12-25, the Intrinsic Value of AGF Management Ltd (AGF.B.TO) is 18.13 CAD. This AGF.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.30 CAD, the upside of AGF Management Ltd is 11.20%.

The range of the Intrinsic Value is 12.64 - 31.97 CAD

Is AGF.B.TO undervalued or overvalued?

Based on its market price of 16.30 CAD and our intrinsic valuation, AGF Management Ltd (AGF.B.TO) is undervalued by 11.20%.

16.30 CAD
Stock Price
18.13 CAD
Intrinsic Value
Intrinsic Value Details

AGF.B.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.64 - 31.97 18.13 11.2%
DCF (Growth 10y) 15.60 - 37.22 21.80 33.7%
DCF (EBITDA 5y) 13.39 - 17.58 15.71 -3.6%
DCF (EBITDA 10y) 16.09 - 22.53 19.33 18.6%
Fair Value 43.37 - 43.37 43.37 166.04%
P/E 15.10 - 22.69 18.53 13.7%
EV/EBITDA 13.34 - 16.47 15.38 -5.6%
EPV 10.74 - 16.69 13.72 -15.8%
DDM - Stable 13.60 - 43.20 28.40 74.3%
DDM - Multi 17.54 - 42.69 24.79 52.1%

AGF.B.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,055.43
Beta 1.48
Outstanding shares (mil) 64.75
Enterprise Value (mil) 1,152.47
Market risk premium 5.10%
Cost of Equity 8.27%
Cost of Debt 4.25%
WACC 7.85%