AGF.B.TO
AGF Management Ltd
Price:  
8.46 
CAD
Volume:  
41,499.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AGF.B.TO Intrinsic Value

%
Upside

As of 2024-07-15, the Intrinsic Value of AGF Management Ltd (AGF.B.TO) is 12.35 CAD. This AGF.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.46 CAD, the upside of AGF Management Ltd is %.

The range of the Intrinsic Value is 9.83 - 16.46 CAD

8.46 CAD
Stock Price
12.35 CAD
Intrinsic Value
Intrinsic Value Details

AGF.B.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9.83 - 16.46 12.35 46.0%
DCF (Growth 10y) 11.17 - 18.20 13.86 63.8%
DCF (EBITDA 5y) 11.46 - 16.06 13.67 61.6%
DCF (EBITDA 10y) 12.60 - 18.26 15.20 79.7%
Fair Value 34.28 - 34.28 34.28 305.20%
P/E 12.45 - 21.06 15.34 81.3%
EV/EBITDA 10.03 - 15.90 13.35 57.8%
EPV 7.33 - 11.01 9.17 8.4%
DDM - Stable 8.70 - 18.25 13.48 59.3%
DDM - Multi 11.03 - 18.11 13.72 62.2%

AGF.B.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 546.00
Beta 0.78
Outstanding shares (mil) 64.54
Enterprise Value (mil) 666.07
Market risk premium 5.10%
Cost of Equity 9.40%
Cost of Debt 4.25%
WACC 8.54%