Is AGI.TO undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Alamos Gold Inc (AGI.TO) is 28.94 CAD. This AGI.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.40 CAD, the upside of Alamos Gold Inc is -22.50%. This means that AGI.TO is overvalued by 22.50%.

The range of the Intrinsic Value is 19.86 - 55.58 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	19.86 - 55.58	28.94	-22.5%
DCF (Growth 10y)	24.65 - 65.87	35.22	-5.7%
DCF (EBITDA 5y)	19.31 - 33.44	25.82	-30.9%
DCF (EBITDA 10y)	23.60 - 41.13	31.29	-16.2%
Fair Value	24.29 - 24.29	24.29	-34.96%
P/E	16.29 - 30.54	22.61	-39.5%
EV/EBITDA	11.61 - 25.10	17.64	-52.8%
EPV	5.71 - 7.91	6.81	-81.8%
DDM - Stable	8.77 - 32.68	20.73	-44.5%
DDM - Multi	17.31 - 50.87	25.92	-30.6%