The Discounted Cash Flow (DCF) valuation of Aneka Gas Industri Tbk PT (AGII.JK) is 658.44 IDR. With the latest stock price at 1,175.00 IDR, the upside of Aneka Gas Industri Tbk PT based on DCF is -44.0%.
Based on the latest price of 1,175.00 IDR and our DCF valuation, Aneka Gas Industri Tbk PT (AGII.JK) is a sell. selling AGII.JK stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 273.84 - 1,434.28 | 658.44 |
| Upside | -76.7% - 22.1% | -44.0% |