The Discounted Cash Flow (DCF) valuation of AGL Energy Ltd (AGL.AX) is 15.23 AUD. With the latest stock price at 10.46 AUD, the upside of AGL Energy Ltd based on DCF is 45.6%.
Based on the latest price of 10.46 AUD and our DCF valuation, AGL Energy Ltd (AGL.AX) is a buy. buying AGL.AX stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.60 - 21.39 | 15.23 |
| Upside | 10.9% - 104.5% | 45.6% |